Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 51,151 72,555 36,733 49,304 50,841
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 51,151 72,555 36,733 49,304 50,841
4. Cost of goods sold 47,197 69,116 37,720 42,631 48,998
5. Gross profit (3)-(4) 3,953 3,440 -987 6,674 1,842
6. Revenue of financial operations 3,395 4,558 9,889 9,797 2,528
7. Financial expense 4,205 3,853 1,983 15,383 -1,498
-In which: Loan interest expenses 3,152 3,649 3,457 3,664 3,832
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 215 334 469 191 146
10. Enterprise administration expenses 2,894 3,251 3,088 3,057 3,582
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34 560 3,362 -2,161 2,141
12. Other income 0 7 0 0 82
13. Other expenses 0 151 5 7 262
14. Other profit (12)-(13) 0 -144 -5 -7 -179
15. Total accounting profit before tax (11)+(14) 33 415 3,358 -2,168 1,962
16. Costs of current corporate income tax 0 0 0 0 68
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 68
19. Profit after corporate income tax (15)-(18) 33 415 3,358 -2,168 1,894
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 33 415 3,358 -2,168 1,894
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)