Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 9,747 5,274 12,032 23,856 18,153
2. Deductions of revenue 0
3. Net revenues (1)-(2) 9,747 5,274 12,032 23,856 18,153
4. Cost of goods sold 8,473 4,581 11,069 25,110 14,989
5. Gross profit (3)-(4) 1,273 693 963 -1,254 3,164
6. Revenue of financial operations 130 1,109 1,140 81 319
7. Financial expense 998 -2,511 711 -689 1,024
-In which: Loan interest expenses 967 976 891 999 1,002
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 39 36 14 48 135
10. Enterprise administration expenses 843 875 672 1,202 1,033
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -476 3,402 707 -1,734 1,291
12. Other income 0 82
13. Other expenses 257 4 58
14. Other profit (12)-(13) -257 78 -58
15. Total accounting profit before tax (11)+(14) -476 3,402 449 -1,656 1,234
16. Costs of current corporate income tax 68 335
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 68 335
19. Profit after corporate income tax (15)-(18) -476 3,402 381 -1,656 898
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -476 3,402 381 -1,656 898
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)