Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 217,080 196,946 189,319 198,501 159,009
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 217,080 196,946 189,319 198,501 159,009
4. Cost of goods sold 187,809 169,197 163,456 172,403 134,927
5. Gross profit (3)-(4) 29,271 27,749 25,863 26,099 24,082
6. Revenue of financial operations 6 7 5 15 85
7. Financial expense 6,692 6,662 6,169 5,953 5,743
-In which: Loan interest expenses 6,686 6,662 6,169 5,953 5,743
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,306 2,804 2,438 2,501 2,113
10. Enterprise administration expenses 4,746 16,078 14,949 15,019 15,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 186 2,211 2,313 2,642 982
12. Other income 716 509 71 664 403
13. Other expenses -530 618 132 755 292
14. Other profit (12)-(13) -109 -61 -91 112
15. Total accounting profit before tax (11)+(14) 4,216 2,102 2,252 2,551 1,094
16. Costs of current corporate income tax 2,972 0 499 985 1,005
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 499 985 1,005
19. Profit after corporate income tax (15)-(18) 1,244 2,102 1,753 1,565 89
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,244 2,102 1,753 1,565 89
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)