Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 342,774 390,513 399,436 440,325 495,852
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 342,774 390,513 399,436 440,325 495,852
4. Cost of goods sold 299,242 324,228 329,577 362,528 410,096
5. Gross profit (3)-(4) 43,532 66,285 69,858 77,797 85,756
6. Revenue of financial operations 10,217 10,051 8,254 5,428 8,210
7. Financial expense -313 15,845 13,998 12,872 11,881
-In which: Loan interest expenses 0 15,299 14,043 12,891 11,847
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 42,240 45,017 51,652 52,199 63,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,822 15,475 12,462 18,154 18,946
12. Other income 2,895 925 3,341 608 47,393
13. Other expenses 54 548 20 692 43,698
14. Other profit (12)-(13) 2,842 377 3,321 -84 3,696
15. Total accounting profit before tax (11)+(14) 14,663 15,852 15,783 18,070 22,641
16. Costs of current corporate income tax 2,922 4,506 3,253 5,513 5,013
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,922 4,506 3,253 5,513 5,013
19. Profit after corporate income tax (15)-(18) 11,742 11,345 12,530 12,557 17,629
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,742 11,345 12,530 12,557 17,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)