Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 179,094 243,763 400,589 576,232 365,249
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 179,094 243,763 400,589 576,232 365,249
4. Cost of goods sold 160,598 223,513 386,756 558,505 340,689
5. Gross profit (3)-(4) 18,496 20,250 13,833 17,727 24,560
6. Revenue of financial operations 3,081 12,897 8,924 974 3,510
7. Financial expense 4,972 6,943 6,670 6,119 8,558
-In which: Loan interest expenses 4,822 6,812 5,681 5,813 8,532
8. Profit or loss from joint ventures, associated companies 39 41 -1,804 189 34
9. Cost of sales 2,123 3,637 1,499 2,806 1,444
10. Enterprise administration expenses 4,134 3,358 2,757 3,758 4,152
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,386 19,250 10,348 6,205 13,950
12. Other income 9,036 1,209 856 419 364
13. Other expenses 2,139 1,722 840 17 75
14. Other profit (12)-(13) 6,896 -514 16 402 289
15. Total accounting profit before tax (11)+(14) 17,283 18,737 10,364 6,607 14,239
16. Costs of current corporate income tax 3,535 3,250 1,832 1,290 1,391
17. Costs of deferred corporate income tax -33 0 3 5 3
18. Costs of corporate income tax (16)+(17) 3,502 3,250 1,835 1,296 1,395
19. Profit after corporate income tax (15)-(18) 13,780 15,486 8,530 5,311 12,844
20. Interest after tax of shareholders who not control 1,556 1,520 0 74 2,402
21. Profit after tax of parent company shareholders (19)-(20) 12,224 13,966 8,530 5,237 10,442
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)