Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 23,733,028 14,628,073 9,107,723 14,538,688 16,529,943
2. Deductions of revenue 0 31,112 0 1,740 1,729
3. Net revenues (1)-(2) 23,733,028 14,596,961 9,107,723 14,536,949 16,528,215
4. Cost of goods sold 22,684,921 13,730,733 8,839,202 14,050,214 16,102,237
5. Gross profit (3)-(4) 1,048,107 866,228 268,521 486,734 425,978
6. Revenue of financial operations 263,864 228,332 277,061 380,957 347,790
7. Financial expense 9 578 12,928 162,646 130,346
-In which: Loan interest expenses 0 0 334 79,172 96,138
8. Profit or loss from joint ventures, associated companies 4,069 -27,005 -30,315 -23,823 -6,945
9. Cost of sales 0 0 0 0 41
10. Enterprise administration expenses 458,979 505,899 516,298 734,758 398,185
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 857,052 561,078 -13,959 -53,535 238,252
12. Other income 41,825 39,342 64,310 93,606 10,008
13. Other expenses 8,147 11,576 12,197 5,245 3,991
14. Other profit (12)-(13) 33,679 27,766 52,113 88,361 6,017
15. Total accounting profit before tax (11)+(14) 890,731 588,844 38,154 34,826 244,269
16. Costs of current corporate income tax 164,453 160,693 43,209 35,326 83,098
17. Costs of deferred corporate income tax 15,361 -35,310 -29,349 -21,292 -26,752
18. Costs of corporate income tax (16)+(17) 179,814 125,383 13,860 14,034 56,346
19. Profit after corporate income tax (15)-(18) 710,917 463,461 24,294 20,792 187,922
20. Interest after tax of shareholders who not control 26 180 103 80 -17
21. Profit after tax of parent company shareholders (19)-(20) 710,891 463,281 24,191 20,712 187,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)