Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 2,539,336 2,339,472 2,701,274 3,083,434 3,174,682
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 2,539,336 2,339,472 2,701,274 3,083,434 3,174,682
4. Cost of goods sold 2,346,257 2,165,646 2,497,661 2,851,011 2,900,216
5. Gross profit (3)-(4) 193,080 173,826 203,613 232,423 274,466
6. Revenue of financial operations 19,298 26,887 24,485 22,684 30,215
7. Financial expense 22,195 23,494 20,386 22,989 26,534
-In which: Loan interest expenses 21,523 23,382 20,206 22,785 18,283
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 33,629 41,117 52,656 57,327 96,956
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 156,553 136,102 155,056 174,791 181,190
12. Other income -21 783 507 889 643
13. Other expenses 490 743 1,103 73 3,043
14. Other profit (12)-(13) -511 39 -596 816 -2,401
15. Total accounting profit before tax (11)+(14) 156,042 136,141 154,460 175,607 178,789
16. Costs of current corporate income tax 31,569 27,640 30,517 35,002 36,241
17. Costs of deferred corporate income tax 516 0 0 0 -694
18. Costs of corporate income tax (16)+(17) 32,085 27,640 30,517 35,002 35,547
19. Profit after corporate income tax (15)-(18) 123,957 108,501 123,942 140,605 143,242
20. Interest after tax of shareholders who not control 1 11 19 15 0
21. Profit after tax of parent company shareholders (19)-(20) 123,956 108,490 123,923 140,590 143,242
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)