Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 74,599 14,619 38,427 24,466 28,845
2. Deductions of revenue 478 0 0 0 0
3. Net revenues (1)-(2) 74,121 14,619 38,427 24,466 28,845
4. Cost of goods sold 69,829 11,908 35,442 13,183 24,683
5. Gross profit (3)-(4) 4,292 2,712 2,985 11,283 4,162
6. Revenue of financial operations 1 23 250 1,784 472
7. Financial expense 0 110 471 839 1,076
-In which: Loan interest expenses 0 110 380 839 1,167
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 94 0 0 427 0
10. Enterprise administration expenses 2,635 2,279 2,536 2,100 2,344
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,563 345 228 9,700 1,214
12. Other income 0 2 0 0
13. Other expenses 2 1 5 202 220
14. Other profit (12)-(13) -2 -1 -3 -202 -220
15. Total accounting profit before tax (11)+(14) 1,562 344 225 9,499 994
16. Costs of current corporate income tax 900 250 141 122 61
17. Costs of deferred corporate income tax 228 0 0 21
18. Costs of corporate income tax (16)+(17) 1,128 250 141 122 82
19. Profit after corporate income tax (15)-(18) 433 94 84 9,377 912
20. Interest after tax of shareholders who not control -143 -17 -45 65 -25
21. Profit after tax of parent company shareholders (19)-(20) 576 112 128 9,312 937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)