Unit: 1.000.000đ
  Q2 2013 Q1 2014 Q2 2014 Q1 2015 Q2 2015
1. Total business operating revenue 215,582 131,569 167,304 135,098 137,034
2. Deductions of revenue 41 0 0 0 41
3. Net revenues (1)-(2) 215,541 131,569 167,304 135,098 136,993
4. Cost of goods sold 196,690 117,945 150,322 122,489 118,283
5. Gross profit (3)-(4) 18,851 13,624 16,982 12,609 18,710
6. Revenue of financial operations 540 5 49 411 6
7. Financial expense 800 503 617 326 237
-In which: Loan interest expenses 800 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 10,876 9,904 11,022 7,611 7,894
10. Enterprise administration expenses 2,134 2,356 4,056 5,015 8,744
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,581 866 1,336 67 1,841
12. Other income 15 1,755 381 1,794 55
13. Other expenses 0 655 0 0 107
14. Other profit (12)-(13) 15 1,100 381 1,794 -52
15. Total accounting profit before tax (11)+(14) 5,596 1,966 1,717 1,861 1,789
16. Costs of current corporate income tax 1,402 433 374 409 394
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,402 433 374 409 394
19. Profit after corporate income tax (15)-(18) 4,194 1,534 1,343 1,452 1,395
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,194 1,534 1,343 1,452 1,395
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)