Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 558,672 400,404 213,773 30,662 30,343
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 558,672 400,404 213,773 30,662 30,343
4. Cost of goods sold 523,859 393,656 206,633 32,292 41,072
5. Gross profit (3)-(4) 34,813 6,748 7,140 -1,630 -10,730
6. Revenue of financial operations 1,488 4,467 7,844 368 75
7. Financial expense 24,745 15,417 21,332 15,895 1,474
-In which: Loan interest expenses 24,718 14,072 0 15,895 1,474
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,205 2,402 1,943 904 223
10. Enterprise administration expenses 7,977 95,247 6,669 4,474 2,701
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 374 -101,851 -14,961 -22,534 -15,053
12. Other income 1,234 477 135 200
13. Other expenses 869 1,253 1,401 0
14. Other profit (12)-(13) 365 -777 -1,265 200
15. Total accounting profit before tax (11)+(14) 739 -102,628 -16,226 -22,335 -15,053
16. Costs of current corporate income tax 670 107 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 670 107 0 0
19. Profit after corporate income tax (15)-(18) 69 -102,735 -16,226 -22,335 -15,053
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 69 -102,735 -16,226 -22,335 -15,053
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)