Unit: 1.000.000đ
  Q1 2015 Q2 2015 Q3 2015 Q1 2016 Q4 2016
1. Total business operating revenue 65,581 71,054 77,608 68,727 67,649
2. Deductions of revenue 6 1 104 196 0
3. Net revenues (1)-(2) 65,575 71,053 77,504 68,531 67,649
4. Cost of goods sold 58,538 61,913 68,544 59,468 59,441
5. Gross profit (3)-(4) 7,038 9,140 8,960 9,063 8,207
6. Revenue of financial operations 383 358 195 899 355
7. Financial expense 0 0 0 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 4,667 5,122 5,583 5,744 4,122
10. Enterprise administration expenses 2,217 1,641 1,515 2,457 2,888
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 536 2,735 2,058 1,761 1,552
12. Other income 142 186 289 138 238
13. Other expenses 0 10 0 0 5
14. Other profit (12)-(13) 142 176 289 137 233
15. Total accounting profit before tax (11)+(14) 678 2,911 2,348 1,899 1,785
16. Costs of current corporate income tax 149 640 517 380 370
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 149 640 517 380 370
19. Profit after corporate income tax (15)-(18) 529 2,271 1,831 1,519 1,415
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 529 2,271 1,831 1,519 1,415
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)