ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
171,235
|
157,817
|
185,011
|
125,561
|
107,887
|
I. Cash and cash equivalents
|
632
|
20,576
|
6,830
|
22,604
|
23,905
|
1. Cash
|
632
|
7,076
|
6,830
|
7,504
|
5,900
|
2. Cash equivalents
|
0
|
13,500
|
0
|
15,100
|
18,005
|
II. Short-term financial investments
|
1,700
|
1,808
|
750
|
750
|
750
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,700
|
1,808
|
750
|
750
|
750
|
III. Short-term receivables
|
51,509
|
26,940
|
61,691
|
35,858
|
19,819
|
1. Short-term receivables of customers
|
27,331
|
20,023
|
47,145
|
25,105
|
13,540
|
2. Prepayments to suppliers
|
5,808
|
6,525
|
13,944
|
5,983
|
6,211
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
2,584
|
0
|
6. Other short-term receivables
|
18,370
|
1,269
|
2,435
|
3,193
|
1,075
|
7. Provision for doubtful short-term receivables
|
0
|
-877
|
-1,833
|
-1,007
|
-1,007
|
IV. Inventories
|
72,391
|
105,823
|
114,299
|
60,392
|
61,175
|
1. Inventories
|
72,391
|
105,823
|
114,299
|
60,392
|
61,283
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-109
|
V. Other current assets
|
45,003
|
2,670
|
1,442
|
5,957
|
2,239
|
1. Short-term prepaid expenses
|
44,940
|
1,715
|
1,293
|
5,514
|
936
|
2. Deductible VAT
|
43
|
954
|
148
|
442
|
1,303
|
3. Taxes and the State Receivables
|
20
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
48,199
|
44,571
|
29,249
|
42,595
|
54,386
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
42,069
|
11,754
|
8,373
|
19,522
|
17,178
|
1. Tangible fixed assets
|
7,124
|
11,754
|
8,373
|
19,522
|
17,178
|
- Cost
|
126,152
|
121,856
|
114,522
|
122,888
|
109,967
|
- Accumulated depreciation
|
-119,028
|
-110,102
|
-106,149
|
-103,366
|
-92,789
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
34,945
|
0
|
0
|
0
|
0
|
- Cost
|
34,975
|
30
|
30
|
30
|
30
|
- Accumulated depreciation
|
-30
|
-30
|
-30
|
-30
|
-30
|
III. Real Estate Investments
|
0
|
25,323
|
15,198
|
15,198
|
26,884
|
- Cost
|
0
|
27,943
|
17,818
|
17,818
|
31,319
|
- Accumulated depreciation
|
0
|
-2,620
|
-2,620
|
-2,620
|
-4,435
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
920
|
4,172
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
920
|
4,172
|
IV. Long-term financial investments
|
6,130
|
7,484
|
5,678
|
6,528
|
4,578
|
1. Investment in subsidiaries
|
1,000
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,130
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
7,484
|
7,484
|
7,484
|
4,578
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-1,806
|
-956
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
11
|
0
|
428
|
1,574
|
1. Long-term prepaid expenses
|
0
|
11
|
0
|
428
|
1,574
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
219,434
|
202,387
|
214,260
|
168,156
|
162,273
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
79,816
|
128,032
|
163,785
|
137,692
|
64,861
|
I. Current liabilities
|
79,816
|
127,755
|
163,208
|
137,115
|
64,685
|
1. Borrowings and short-term financial leased liabilities
|
5,015
|
28,389
|
78,266
|
23,092
|
21,060
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,014
|
7,965
|
51,654
|
16,990
|
5,417
|
4. Advances from customers
|
57,420
|
14,883
|
11,614
|
74,974
|
5,804
|
5. Taxes and other payables to the State Budget
|
1,473
|
1,751
|
3,282
|
1,848
|
11,902
|
6. Payables to employees
|
0
|
462
|
925
|
424
|
83
|
7. Short-term accrued expenses
|
1,182
|
1,995
|
2,756
|
4,129
|
5,625
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
936
|
59,497
|
1,007
|
1,054
|
1,077
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
319
|
13. Bonus and welfare fund
|
8,776
|
12,813
|
13,704
|
14,603
|
13,399
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
276
|
577
|
577
|
176
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
276
|
577
|
577
|
176
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
139,618
|
74,356
|
50,475
|
30,463
|
97,412
|
I. ShareHolder's equity
|
139,618
|
74,356
|
50,475
|
30,463
|
97,412
|
1. Owner's investment capital
|
24,125
|
24,125
|
24,125
|
24,125
|
24,125
|
2. Share capital surplus
|
57
|
57
|
57
|
57
|
57
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
128
|
128
|
128
|
128
|
128
|
5. Treasury shares
|
0
|
0
|
0
|
-26,351
|
-26,351
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
78,055
|
41,867
|
17,742
|
23,893
|
23,893
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
37,253
|
8,178
|
8,422
|
8,611
|
75,560
|
- After tax undistributed profit accumulated to the end of prior period
|
32,141
|
0
|
1,289
|
503
|
5,337
|
- Profit after tax undistributed this period
|
5,112
|
8,178
|
7,133
|
8,108
|
70,222
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
219,434
|
202,387
|
214,260
|
168,156
|
162,273
|