Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,294,922 1,054,402 1,072,082 1,425,133 1,202,614
2. Deductions of revenue 77 2,350 1,900 466
3. Net revenues (1)-(2) 1,294,845 1,052,052 1,072,082 1,423,233 1,202,148
4. Cost of goods sold 1,180,354 943,701 975,365 1,265,347 1,046,778
5. Gross profit (3)-(4) 114,491 108,351 96,717 157,885 155,370
6. Revenue of financial operations 172 2,434 161 1,084 1,182
7. Financial expense 17,536 15,456 11,528 15,733 16,039
-In which: Loan interest expenses 17,489 15,397 11,470 14,707 15,891
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,201 14,433 16,847 19,635 17,124
10. Enterprise administration expenses 57,839 62,849 71,789 91,073 89,726
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,087 18,048 -3,286 32,529 33,663
12. Other income 3,934 2,920 4,576 5,316 5,611
13. Other expenses 310 615 113 3,209 57
14. Other profit (12)-(13) 3,624 2,305 4,463 2,107 5,555
15. Total accounting profit before tax (11)+(14) 26,711 20,353 1,178 34,636 39,218
16. Costs of current corporate income tax 6,215 4,208 721 7,772 7,844
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,215 4,208 721 7,772 7,844
19. Profit after corporate income tax (15)-(18) 20,495 16,145 457 26,864 31,374
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,495 16,145 457 26,864 31,374
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)