Unit: 1.000.000đ
  Q3 2015 Q3 2016
1. Total business operating revenue 281,333 321,931
2. Deductions of revenue 0 58
3. Net revenues (1)-(2) 281,333 321,873
4. Cost of goods sold 255,542 289,905
5. Gross profit (3)-(4) 25,791 31,968
6. Revenue of financial operations 141 124
7. Financial expense 2,264 2,334
-In which: Loan interest expenses 2,264 2,334
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 372 3,046
10. Enterprise administration expenses 13,225 15,486
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,070 11,226
12. Other income 1,107 815
13. Other expenses 657 0
14. Other profit (12)-(13) 450 815
15. Total accounting profit before tax (11)+(14) 10,520 12,041
16. Costs of current corporate income tax 2,314 2,649
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,314 2,649
19. Profit after corporate income tax (15)-(18) 8,206 9,392
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,206 9,392
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)