Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 853,569 887,155 1,306,518 1,645,612 743,422
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 853,569 887,155 1,306,518 1,645,612 743,422
4. Cost of goods sold 763,939 785,524 1,183,129 1,460,816 642,131
5. Gross profit (3)-(4) 89,630 101,632 123,389 184,796 101,291
6. Revenue of financial operations 1,037 2,776 3,975 745 12,762
7. Financial expense 60,433 60,568 79,096 120,609 216,778
-In which: Loan interest expenses 60,016 60,235 78,961 99,664 201,432
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 45 0 0
10. Enterprise administration expenses 24,653 18,974 27,508 30,090 27,993
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,580 24,866 20,715 34,843 -130,718
12. Other income 21,265 4,383 2,690 3,260 9,474
13. Other expenses 1,634 230 1,540 11,415 4,099
14. Other profit (12)-(13) 19,630 4,153 1,150 -8,154 5,376
15. Total accounting profit before tax (11)+(14) 25,210 29,019 21,865 26,688 -125,342
16. Costs of current corporate income tax 5,068 5,808 5,115 5,322 25
17. Costs of deferred corporate income tax 0 366 -1,443
18. Costs of corporate income tax (16)+(17) 5,068 5,808 5,115 5,689 -1,417
19. Profit after corporate income tax (15)-(18) 20,142 23,211 16,750 21,000 -123,925
20. Interest after tax of shareholders who not control -33 -37 -16 -5,338
21. Profit after tax of parent company shareholders (19)-(20) 20,175 23,211 16,787 21,016 -118,586
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)