Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 582,687 178,221 331,140 83,922 149,803
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 582,687 178,221 331,140 83,922 149,803
4. Cost of goods sold 525,050 156,991 292,808 71,293 120,703
5. Gross profit (3)-(4) 57,637 21,230 38,332 12,629 29,100
6. Revenue of financial operations 31 132 26,070 682 -17,015
7. Financial expense 29,397 32,987 57,912 27,457 98,279
-In which: Loan interest expenses 8,982 32,679 56,973 26,486 85,063
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 5,637 8,423 7,223 5,618 4,798
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,633 -20,047 -733 -19,764 -90,992
12. Other income 718 128 3,624 3,239 2,483
13. Other expenses 6,354 286 1,509 337 239
14. Other profit (12)-(13) -5,636 -158 2,115 2,902 2,245
15. Total accounting profit before tax (11)+(14) 16,997 -20,205 1,382 -16,862 -88,748
16. Costs of current corporate income tax 3,233 25 0 0 0
17. Costs of deferred corporate income tax 28 104 860 0 0
18. Costs of corporate income tax (16)+(17) 3,260 130 860 0 0
19. Profit after corporate income tax (15)-(18) 13,737 -20,334 522 -16,862 -88,748
20. Interest after tax of shareholders who not control 8 -4 -7 -11 -5,316
21. Profit after tax of parent company shareholders (19)-(20) 13,729 -20,330 529 -16,851 -83,432
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)