Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 39,333 31,471 26,402 130,210 36,719
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 39,333 31,471 26,402 130,210 36,719
4. Cost of goods sold 36,851 27,889 23,363 122,885 33,288
5. Gross profit (3)-(4) 2,482 3,582 3,039 7,325 3,431
6. Revenue of financial operations 18 16 14 11 8
7. Financial expense 1,882 1,843 1,721 1,621 1,376
-In which: Loan interest expenses 1,882 1,843 1,721 1,621 1,376
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 563 258 47 69 32
10. Enterprise administration expenses 2,557 1,393 1,171 5,536 1,997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,501 104 113 111 35
12. Other income 2,634 8 0 67 98
13. Other expenses 53 31 47 -41 0
14. Other profit (12)-(13) 2,581 -23 -47 108 98
15. Total accounting profit before tax (11)+(14) 79 81 66 219 133
16. Costs of current corporate income tax 16 16 29 57 27
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 16 16 29 57 27
19. Profit after corporate income tax (15)-(18) 64 64 37 162 107
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 64 64 37 162 107
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)