Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 167,316 142,628 166,674 137,627 271,916
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 167,316 142,628 166,674 137,627 271,916
4. Cost of goods sold 162,547 132,852 155,838 129,338 261,790
5. Gross profit (3)-(4) 4,769 9,775 10,836 8,289 10,126
6. Revenue of financial operations 596 596 541 595 624
7. Financial expense 3,062 3,225 3,928 3,223 7,207
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 -137 760
9. Cost of sales 0 0 31 584
10. Enterprise administration expenses 845 590 708 4,211 5,386
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,458 6,555 6,740 1,282 -1,667
12. Other income 1 1 0 155
13. Other expenses 12 5 10 72 553
14. Other profit (12)-(13) -11 -5 -9 -72 -398
15. Total accounting profit before tax (11)+(14) 1,447 6,550 6,731 1,210 -2,065
16. Costs of current corporate income tax 1,020 2,660 0 2,417
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,020 2,660 0 2,417
19. Profit after corporate income tax (15)-(18) 427 6,550 4,072 1,210 -4,482
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 427 6,550 4,072 1,210 -4,482
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)