Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 262,457 187,657 160,576 138,491 118,791
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 262,457 187,657 160,576 138,491 118,791
4. Cost of goods sold 230,362 159,402 137,245 131,821 100,727
5. Gross profit (3)-(4) 32,095 28,255 23,331 6,670 18,064
6. Revenue of financial operations 1,293 949 535 924 2,305
7. Financial expense 247 237 175 1,125 1,733
-In which: Loan interest expenses 247 237 175 1,124 1,727
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,763 3,954 3,083 3,427 2,886
10. Enterprise administration expenses 11,860 9,645 9,251 11,127 12,121
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,517 15,368 11,356 -8,085 3,630
12. Other income 383 138 331 521 2,344
13. Other expenses 111 631 1,232 16,634 132
14. Other profit (12)-(13) 272 -493 -901 -16,113 2,212
15. Total accounting profit before tax (11)+(14) 15,789 14,875 10,455 -24,198 5,842
16. Costs of current corporate income tax 3,117 2,123 1,435 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 3,117 2,123 1,435 0
19. Profit after corporate income tax (15)-(18) 12,672 12,752 9,020 -24,198 5,842
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,672 12,752 9,020 -24,198 5,842
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)