Unit: 1.000.000đ
  Q1 2015 Q2 2015 Q1 2016 Q2 2016
1. Total business operating revenue 55,577 63,352 59,417 58,987
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 55,577 63,352 59,417 58,987
4. Cost of goods sold 50,925 56,817 51,649 53,811
5. Gross profit (3)-(4) 4,653 6,535 7,768 5,177
6. Revenue of financial operations 241 96 106 231
7. Financial expense 183 178 108 256
-In which: Loan interest expenses 183 178 108 96
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 731 607 1,180 1,425
10. Enterprise administration expenses 1,690 1,660 3,806 2,690
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,290 4,185 2,780 1,037
12. Other income 1 0 36 2
13. Other expenses 3 427 0 0
14. Other profit (12)-(13) -2 -427 36 2
15. Total accounting profit before tax (11)+(14) 2,288 3,758 2,816 1,039
16. Costs of current corporate income tax 471 829 563 208
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 471 829 563 208
19. Profit after corporate income tax (15)-(18) 1,817 2,929 2,253 831
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,817 2,929 2,253 831
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)