Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 356,309 704,223 549,796 321,784 217,676
2. Deductions of revenue 230 2,859 3,040 3,385 263
3. Net revenues (1)-(2) 356,079 701,364 546,755 318,399 217,413
4. Cost of goods sold 306,797 564,746 439,356 310,368 212,934
5. Gross profit (3)-(4) 49,283 136,618 107,400 8,030 4,479
6. Revenue of financial operations 341 616 1,361 1,723 282
7. Financial expense 4,710 15,245 23,760 17,629 12,217
-In which: Loan interest expenses 4,695 15,171 23,521 16,794 12,014
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 12,976 49,019 32,862 9,439 12,638
10. Enterprise administration expenses 20,633 34,556 15,797 28,523 18,647
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,305 38,414 36,341 -45,837 -38,741
12. Other income 311 1,440 259 2,825 340
13. Other expenses 620 1,358 479 820 15,998
14. Other profit (12)-(13) -309 82 -220 2,004 -15,658
15. Total accounting profit before tax (11)+(14) 10,996 38,496 36,121 -43,833 -54,399
16. Costs of current corporate income tax 2,313 7,761 7,301 133
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,313 7,761 7,301 133
19. Profit after corporate income tax (15)-(18) 8,683 30,735 28,820 -43,966 -54,399
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,683 30,735 28,820 -43,966 -54,399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)