Unit: 1.000.000đ
  Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023
1. Total business operating revenue 54,640 57,506 70,791 50,241 69,978
2. Deductions of revenue 2,434 129 373 11 121
3. Net revenues (1)-(2) 52,206 57,378 70,417 50,230 69,857
4. Cost of goods sold 41,765 64,139 59,855 55,660 64,542
5. Gross profit (3)-(4) 10,441 -6,761 10,563 -5,429 5,315
6. Revenue of financial operations 58 930 569 70 14
7. Financial expense 4,332 3,874 3,445 3,712 4,822
-In which: Loan interest expenses 3,893 3,551 3,445 3,712 4,822
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,368 1,590 1,739 3,111 3,158
10. Enterprise administration expenses 6,391 6,519 5,966 4,691 5,325
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,591 -17,814 -19 -16,873 -7,976
12. Other income 85 163 8 0 233
13. Other expenses 141 0 595 6,920 6,569
14. Other profit (12)-(13) -57 162 -588 -6,920 -6,336
15. Total accounting profit before tax (11)+(14) -2,647 -17,651 -606 -23,793 -14,312
16. Costs of current corporate income tax 0 133 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 133 0
19. Profit after corporate income tax (15)-(18) -2,647 -17,651 -739 -23,793 -14,312
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,647 -17,651 -739 -23,793 -14,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)