Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 111,993 129,034 132,915 158,209 184,196
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 111,993 129,034 132,915 158,209 184,196
4. Cost of goods sold 96,495 108,490 111,356 136,600 163,189
5. Gross profit (3)-(4) 15,498 20,544 21,559 21,609 21,006
6. Revenue of financial operations 161 130 181 417 611
7. Financial expense 88 132 163 130 178
-In which: Loan interest expenses 88 132 163 130 178
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 13,192 15,531 17,215 16,716 15,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,380 5,012 4,362 5,181 5,459
12. Other income 785 150 130 13 1
13. Other expenses 595 1,821 244 605 256
14. Other profit (12)-(13) 190 -1,671 -114 -592 -255
15. Total accounting profit before tax (11)+(14) 2,570 3,341 4,248 4,589 5,205
16. Costs of current corporate income tax 757 930 861 715 1,086
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 757 930 861 715 1,086
19. Profit after corporate income tax (15)-(18) 1,813 2,411 3,387 3,874 4,119
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,813 2,411 3,387 3,874 4,119
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)