ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
48,125
|
53,708
|
62,592
|
94,263
|
77,494
|
I. Cash and cash equivalents
|
1,563
|
2,343
|
1,544
|
4,667
|
12,594
|
1. Cash
|
1,563
|
343
|
644
|
1,224
|
1,066
|
2. Cash equivalents
|
0
|
2,000
|
900
|
3,443
|
11,528
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
33,450
|
40,578
|
52,711
|
68,635
|
51,818
|
1. Short-term receivables of customers
|
30,539
|
38,468
|
51,098
|
53,568
|
53,233
|
2. Prepayments to suppliers
|
26
|
106
|
113
|
73
|
83
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,055
|
2,366
|
2,319
|
16,157
|
179
|
7. Provision for doubtful short-term receivables
|
-170
|
-362
|
-819
|
-1,163
|
-1,678
|
IV. Inventories
|
12,447
|
10,070
|
8,227
|
20,636
|
12,490
|
1. Inventories
|
12,447
|
10,070
|
8,227
|
20,636
|
12,490
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
664
|
717
|
110
|
325
|
592
|
1. Short-term prepaid expenses
|
31
|
717
|
110
|
100
|
84
|
2. Deductible VAT
|
0
|
0
|
0
|
226
|
0
|
3. Taxes and the State Receivables
|
634
|
0
|
0
|
0
|
508
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,294
|
10,251
|
9,864
|
9,422
|
10,027
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
6,681
|
10,251
|
9,220
|
8,899
|
9,504
|
1. Tangible fixed assets
|
6,387
|
9,590
|
8,130
|
7,832
|
8,460
|
- Cost
|
22,623
|
26,327
|
27,593
|
28,306
|
30,007
|
- Accumulated depreciation
|
-16,236
|
-17,851
|
-19,463
|
-20,474
|
-21,547
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
293
|
1,114
|
1,090
|
1,067
|
1,044
|
- Cost
|
326
|
1,166
|
1,166
|
1,166
|
1,166
|
- Accumulated depreciation
|
-33
|
-52
|
-76
|
-99
|
-122
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,641
|
662
|
644
|
523
|
523
|
1. Costs of long-term production, business in progress
|
691
|
644
|
644
|
0
|
523
|
2. Costs of construction in progress
|
950
|
17
|
0
|
523
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
972
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
972
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
57,419
|
63,959
|
72,456
|
103,686
|
87,521
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
39,659
|
45,420
|
52,529
|
82,998
|
66,135
|
I. Current liabilities
|
34,616
|
45,420
|
52,529
|
82,998
|
66,135
|
1. Borrowings and short-term financial leased liabilities
|
2,200
|
3,795
|
3,942
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
21,916
|
20,344
|
19,040
|
42,155
|
37,243
|
4. Advances from customers
|
20
|
512
|
243
|
16,289
|
243
|
5. Taxes and other payables to the State Budget
|
2,022
|
3,176
|
4,086
|
256
|
5,725
|
6. Payables to employees
|
4,597
|
13,629
|
23,647
|
22,667
|
20,798
|
7. Short-term accrued expenses
|
217
|
179
|
128
|
187
|
108
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,832
|
3,124
|
861
|
570
|
666
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
812
|
661
|
582
|
873
|
1,352
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,042
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
5,042
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
17,760
|
18,539
|
19,928
|
20,688
|
21,386
|
I. ShareHolder's equity
|
17,760
|
18,539
|
19,928
|
20,688
|
21,386
|
1. Owner's investment capital
|
15,775
|
15,775
|
15,775
|
15,775
|
15,775
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
172
|
353
|
766
|
1,039
|
1,492
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,813
|
2,411
|
3,387
|
3,874
|
4,119
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
1,813
|
2,411
|
3,387
|
3,874
|
4,119
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
57,419
|
63,959
|
72,456
|
103,686
|
87,521
|