Unit: 1.000.000đ
  Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
1. Total business operating revenue 8,741 34,093 2,717 192 1,260
2. Deductions of revenue 0 27,793 0 0 0
3. Net revenues (1)-(2) 8,741 6,300 2,717 192 1,260
4. Cost of goods sold 107,100 79,993 33,326 27,850 23,964
5. Gross profit (3)-(4) -98,359 -73,693 -30,609 -27,658 -22,703
6. Revenue of financial operations 134 454 10 0 0
7. Financial expense 15,105 14,673 21,048 14,718 14,566
-In which: Loan interest expenses 11,066 10,338 14,836 9,425 9,170
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 257 172 161 92 72
10. Enterprise administration expenses 2,134 1,565 1,428 1,506 1,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -115,721 -89,649 -53,237 -43,974 -38,717
12. Other income 1,181 0 2,920 0 0
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 1,181 0 2,920 0 0
15. Total accounting profit before tax (11)+(14) -114,539 -89,649 -50,316 -43,974 -38,717
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -114,539 -89,649 -50,316 -43,974 -38,717
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -114,539 -89,649 -50,316 -43,974 -38,717
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)