1. Total business operating revenue
|
8,741
|
34,093
|
2,717
|
192
|
1,260
|
2. Deductions of revenue
|
0
|
27,793
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
8,741
|
6,300
|
2,717
|
192
|
1,260
|
4. Cost of goods sold
|
107,100
|
79,993
|
33,326
|
27,850
|
23,964
|
5. Gross profit (3)-(4)
|
-98,359
|
-73,693
|
-30,609
|
-27,658
|
-22,703
|
6. Revenue of financial operations
|
134
|
454
|
10
|
0
|
0
|
7. Financial expense
|
15,105
|
14,673
|
21,048
|
14,718
|
14,566
|
-In which: Loan interest expenses
|
11,066
|
10,338
|
14,836
|
9,425
|
9,170
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
257
|
172
|
161
|
92
|
72
|
10. Enterprise administration expenses
|
2,134
|
1,565
|
1,428
|
1,506
|
1,375
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-115,721
|
-89,649
|
-53,237
|
-43,974
|
-38,717
|
12. Other income
|
1,181
|
0
|
2,920
|
0
|
0
|
13. Other expenses
|
0
|
0
|
0
|
0
|
0
|
14. Other profit (12)-(13)
|
1,181
|
0
|
2,920
|
0
|
0
|
15. Total accounting profit before tax (11)+(14)
|
-114,539
|
-89,649
|
-50,316
|
-43,974
|
-38,717
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-114,539
|
-89,649
|
-50,316
|
-43,974
|
-38,717
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-114,539
|
-89,649
|
-50,316
|
-43,974
|
-38,717
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|