Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 351,261 326,027 336,508 369,870 236,329
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 351,261 326,027 336,508 369,870 236,329
4. Cost of goods sold 341,147 315,631 302,809 332,428 225,287
5. Gross profit (3)-(4) 10,114 10,396 33,699 37,442 11,043
6. Revenue of financial operations 662 3,741 3,854 4,650 7,520
7. Financial expense 203 1,229 384 329 513
-In which: Loan interest expenses 201 1,225 365 86 494
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,400 4,304 6,699 12,361 5,841
10. Enterprise administration expenses 6,445 5,948 12,078 6,961 6,290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -271 2,657 18,392 22,441 5,919
12. Other income 1,899 334 35 82 2
13. Other expenses 0 20 0 180
14. Other profit (12)-(13) 1,899 314 35 -98 2
15. Total accounting profit before tax (11)+(14) 1,628 2,971 18,427 22,344 5,921
16. Costs of current corporate income tax 340 610 3,699 5,254 1,156
17. Costs of deferred corporate income tax 0 0 0 -731 47
18. Costs of corporate income tax (16)+(17) 340 610 3,699 4,523 1,203
19. Profit after corporate income tax (15)-(18) 1,288 2,361 14,728 17,821 4,717
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,288 2,361 14,728 17,821 4,717
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)