Unit: 1.000.000đ
  2019 2020 2021 2022
1. Total business operating revenue 45,753 41,708 66,552 55,615
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 45,753 41,708 66,552 55,615
4. Cost of goods sold 40,632 34,754 47,991 44,560
5. Gross profit (3)-(4) 5,121 6,955 18,561 11,054
6. Revenue of financial operations 82 124 195 89
7. Financial expense 2,374 2,326 1,669 395
-In which: Loan interest expenses 2,374 2,326 1,669 395
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 17 16 19
10. Enterprise administration expenses 3,432 3,182 3,878 3,735
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -603 1,554 13,194 6,995
12. Other income 852 285 103 123
13. Other expenses 458 264 297 123
14. Other profit (12)-(13) 394 21 -194 0
15. Total accounting profit before tax (11)+(14) -209 1,576 13,000 6,995
16. Costs of current corporate income tax 0 0 1,192 143
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 1,192 143
19. Profit after corporate income tax (15)-(18) -209 1,576 11,808 6,852
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -209 1,576 11,808 6,852
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)