Unit: 1.000.000đ
  Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
1. Total business operating revenue 23,397 3,835 10,856 17,096 23,827
2. Deductions of revenue 0
3. Net revenues (1)-(2) 23,397 3,835 10,856 17,096 23,827
4. Cost of goods sold 17,164 2,543 9,481 14,005 18,532
5. Gross profit (3)-(4) 6,234 1,293 1,375 3,091 5,296
6. Revenue of financial operations 40 20 15 15 39
7. Financial expense 252 133 124 39 99
-In which: Loan interest expenses 252 133 124 39 99
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5 12 3 5
10. Enterprise administration expenses 1,244 880 933 757 1,165
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,772 300 321 2,309 4,066
12. Other income 41 6 54 63
13. Other expenses 32 6 54 63
14. Other profit (12)-(13) 9 0
15. Total accounting profit before tax (11)+(14) 4,781 300 321 2,309 4,066
16. Costs of current corporate income tax 484 30 32 231 -150
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 484 30 32 231 -150
19. Profit after corporate income tax (15)-(18) 4,297 270 289 2,078 4,216
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,297 270 289 2,078 4,216
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)