Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 6,063 872 2,301 910 815
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 6,063 872 2,301 910 815
4. Cost of goods sold 1,271 1,390 2,989 1,379 1,114
5. Gross profit (3)-(4) 4,791 -519 -688 -469 -299
6. Revenue of financial operations 7,338 7,783 7,113 6,699 12,240
7. Financial expense 7,064 51,759 21,972 36,920 12,214
-In which: Loan interest expenses 2,234 47,864 14,449 28,374 9,170
8. Profit or loss from joint ventures, associated companies 3,017 11,760 4,603 13 2,025
9. Cost of sales 184 115 0 0 0
10. Enterprise administration expenses 6,640 5,555 4,803 6,011 5,168
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,259 -38,405 -15,747 -36,688 -3,416
12. Other income 2 0 0 0 60
13. Other expenses 14 756 -21 600 162
14. Other profit (12)-(13) -12 -756 22 -600 -101
15. Total accounting profit before tax (11)+(14) 1,247 -39,161 -15,725 -37,287 -3,517
16. Costs of current corporate income tax 0 2,008 1,093 1,095 1,099
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,008 1,093 1,095 1,099
19. Profit after corporate income tax (15)-(18) 1,247 -41,170 -16,818 -38,382 -4,617
20. Interest after tax of shareholders who not control 105 -46 84 1 6
21. Profit after tax of parent company shareholders (19)-(20) 1,142 -41,124 -16,825 -38,384 -4,623
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)