Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 126,472 69,920 93,614 147,590 117,759
2. Deductions of revenue 0 150 59
3. Net revenues (1)-(2) 126,472 69,920 93,464 147,531 117,759
4. Cost of goods sold 92,109 41,443 69,230 81,437 85,255
5. Gross profit (3)-(4) 34,363 28,477 24,234 66,094 32,504
6. Revenue of financial operations 5,865 3,991 4,466 5,031 5,357
7. Financial expense 2,630 11,097 4,255 2,493 924
-In which: Loan interest expenses 1,818 1,984 1,103 1,383 842
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,055 5,511 7,811 12,046 7,653
10. Enterprise administration expenses 5,311 4,470 3,238 9,944 4,800
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,232 11,391 13,395 46,642 24,483
12. Other income 95 106 0 604
13. Other expenses 5,269 -348 111 6,929
14. Other profit (12)-(13) -5,174 453 -111 -6,326
15. Total accounting profit before tax (11)+(14) 18,058 11,844 13,284 40,316 24,483
16. Costs of current corporate income tax 3,330 5,482 2,429 8,726 3,576
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,330 5,482 2,429 8,726 3,576
19. Profit after corporate income tax (15)-(18) 14,728 6,362 10,855 31,590 20,906
20. Interest after tax of shareholders who not control -47 -55 -88 178 -35
21. Profit after tax of parent company shareholders (19)-(20) 14,775 6,417 10,944 31,412 20,942
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)