Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 25,171 20,487 26,209 28,141 34,180
2. Deductions of revenue 0 0 71 439
3. Net revenues (1)-(2) 25,171 20,487 26,209 28,069 33,741
4. Cost of goods sold 20,398 15,287 21,347 21,096 26,753
5. Gross profit (3)-(4) 4,773 5,200 4,863 6,973 6,988
6. Revenue of financial operations 22 113 53 236 120
7. Financial expense 1,723 1,888 2,480 2,890 3,091
-In which: Loan interest expenses 1,723 1,888 0 2,890 2,329
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,159 -102 240 1,035 1,701
10. Enterprise administration expenses 1,894 2,574 1,902 2,413 2,234
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19 953 293 871 82
12. Other income 986 771 535 847 852
13. Other expenses 146 166 165 604 328
14. Other profit (12)-(13) 840 604 370 243 524
15. Total accounting profit before tax (11)+(14) 859 1,558 663 1,114 606
16. Costs of current corporate income tax 355 542 429 445 485
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 355 542 429 445 485
19. Profit after corporate income tax (15)-(18) 504 1,016 234 669 121
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 504 1,016 234 669 121
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)