Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 18,461 8,401 15,511 22,593 35,446
2. Deductions of revenue 0
3. Net revenues (1)-(2) 18,461 8,401 15,511 22,593 35,446
4. Cost of goods sold 18,250 7,219 13,820 22,197 32,628
5. Gross profit (3)-(4) 211 1,182 1,691 397 2,819
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 722 659 607 5 449
10. Enterprise administration expenses 514 456 426 181 2,202
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,024 66 657 211 167
12. Other income 0 0 1,475 0 0
13. Other expenses 14 0 0 4 1
14. Other profit (12)-(13) -13 0 1,474 -4 -1
15. Total accounting profit before tax (11)+(14) -1,038 67 2,132 208 166
16. Costs of current corporate income tax -205 13 131 42 33
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -205 13 131 42 33
19. Profit after corporate income tax (15)-(18) -833 53 2,000 165 133
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -833 53 2,000 165 133
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)