Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 1,016,397 415,948 675,967 1,213,881 1,400,162
2. Deductions of revenue 32,032 37,855 -37,855 0 0
3. Net revenues (1)-(2) 984,365 378,093 713,822 1,213,881 1,400,162
4. Cost of goods sold 550,603 211,715 423,718 620,276 757,407
5. Gross profit (3)-(4) 433,762 166,378 290,104 593,605 642,755
6. Revenue of financial operations 34,450 18,485 342,163 7,600 40,902
7. Financial expense 167,487 150,818 159,587 151,809 131,039
-In which: Loan interest expenses 163,500 140,491 143,732 143,437 121,261
8. Profit or loss from joint ventures, associated companies -8 -1,334 -4,437 -4,730 -101,881
9. Cost of sales 248,809 78,243 108,122 183,842 213,085
10. Enterprise administration expenses 449,231 93,062 99,897 80,160 98,735
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -397,323 -138,593 260,223 180,664 138,918
12. Other income 14,375 107,414 20,869 9,572 19,253
13. Other expenses 41,443 65,209 31,821 7,118 36,593
14. Other profit (12)-(13) -27,068 42,206 -10,952 2,454 -17,340
15. Total accounting profit before tax (11)+(14) -424,391 -96,387 249,271 183,118 121,577
16. Costs of current corporate income tax -16,924 29,238 85,456 48,774 22,929
17. Costs of deferred corporate income tax 52,539 -8,363 6,672 24,638 93,679
18. Costs of corporate income tax (16)+(17) 35,615 20,875 92,128 73,412 116,608
19. Profit after corporate income tax (15)-(18) -460,006 -117,263 157,144 109,705 4,970
20. Interest after tax of shareholders who not control -52,387 -22,250 954 41,652 -42,148
21. Profit after tax of parent company shareholders (19)-(20) -407,619 -95,012 156,190 68,054 47,118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)