Unit: 1.000.000đ
  Q1 2012 Q2 2012 Q2 2013 Q3 2013
1. Total business operating revenue 10,119 10,955 8,301 6,722
2. Deductions of revenue 718 635 620 621
3. Net revenues (1)-(2) 9,402 10,320 7,680 6,101
4. Cost of goods sold 6,867 8,209 5,830 3,950
5. Gross profit (3)-(4) 2,535 2,110 1,850 2,150
6. Revenue of financial operations 21 9 28 202
7. Financial expense 77 3,420 236 0
-In which: Loan interest expenses 77 3,420 236 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,237 1,234 903 794
10. Enterprise administration expenses 1,270 1,114 881 1,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -29 -3,649 -142 278
12. Other income 82 71 746 20,721
13. Other expenses 0 27 3,482 201
14. Other profit (12)-(13) 82 43 -2,736 20,521
15. Total accounting profit before tax (11)+(14) 54 -3,605 -2,878 20,798
16. Costs of current corporate income tax 0 0 0 2,469
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 2,469
19. Profit after corporate income tax (15)-(18) 54 -3,605 -2,878 18,329
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 54 -3,605 -2,878 18,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)