Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 101,975 159,462 44,504 32,376 24,944
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 101,975 159,462 44,504 32,376 24,944
4. Cost of goods sold 88,239 142,969 41,582 23,348 21,242
5. Gross profit (3)-(4) 13,736 16,493 2,922 9,027 3,702
6. Revenue of financial operations 353 664 188 158 3
7. Financial expense 4,023 1,847 1,481 6,885 1,954
-In which: Loan interest expenses 3,382 3,289 1,453 2,244 1,950
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 11,642 5,382 3,482 4,241 2,759
10. Enterprise administration expenses 8,972 8,080 7,048 6,662 5,683
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,548 1,849 -8,900 -8,604 -6,690
12. Other income 18,182 621 10 47 0
13. Other expenses 2,769 954 643 109 65
14. Other profit (12)-(13) 15,413 -333 -633 -62 -65
15. Total accounting profit before tax (11)+(14) 4,865 1,515 -9,533 -8,666 -6,755
16. Costs of current corporate income tax 2,945 9 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,945 9 0 0 0
19. Profit after corporate income tax (15)-(18) 1,919 1,506 -9,533 -8,666 -6,755
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,919 1,506 -9,533 -8,666 -6,755
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)