1. Total business operating revenue
|
13,305
|
1,222
|
1,753
|
8,664
|
2,009
|
2. Deductions of revenue
|
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
13,305
|
1,222
|
1,753
|
8,664
|
2,009
|
4. Cost of goods sold
|
11,998
|
909
|
1,396
|
6,939
|
1,826
|
5. Gross profit (3)-(4)
|
1,307
|
312
|
357
|
1,726
|
183
|
6. Revenue of financial operations
|
1
|
1
|
1
|
1
|
6
|
7. Financial expense
|
676
|
653
|
623
|
2
|
11
|
-In which: Loan interest expenses
|
676
|
652
|
620
|
2
|
3
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
0
|
0
|
|
9. Cost of sales
|
704
|
611
|
826
|
618
|
885
|
10. Enterprise administration expenses
|
1,878
|
1,281
|
1,264
|
1,260
|
787
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-1,950
|
-2,232
|
-2,355
|
-154
|
-1,493
|
12. Other income
|
|
0
|
0
|
0
|
0
|
13. Other expenses
|
2
|
0
|
7
|
56
|
0
|
14. Other profit (12)-(13)
|
-2
|
0
|
-7
|
-56
|
0
|
15. Total accounting profit before tax (11)+(14)
|
-1,952
|
-2,232
|
-2,362
|
-210
|
-1,493
|
16. Costs of current corporate income tax
|
|
0
|
0
|
0
|
|
17. Costs of deferred corporate income tax
|
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
|
0
|
0
|
0
|
|
19. Profit after corporate income tax (15)-(18)
|
-1,952
|
-2,232
|
-2,362
|
-210
|
-1,493
|
20. Interest after tax of shareholders who not control
|
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-1,952
|
-2,232
|
-2,362
|
-210
|
-1,493
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|