Interest and similar income
|
3,391,066
|
3,687,308
|
3,825,989
|
3,507,907
|
3,677,988
|
Interest and similar expenses
|
-1,953,464
|
-2,450,699
|
-2,731,766
|
-2,639,171
|
-2,280,452
|
Net interest income
|
1,437,602
|
1,236,609
|
1,094,223
|
868,736
|
1,397,536
|
Fee and commission income
|
406,590
|
396,733
|
425,798
|
351,087
|
408,504
|
Fee and commision expenses
|
-221,622
|
-250,308
|
-301,967
|
-235,509
|
-280,038
|
Net fee and commission income
|
184,968
|
146,425
|
123,831
|
115,578
|
128,466
|
Net gain from dealing in foreign curriencies and gold
|
254,863
|
199,957
|
184,676
|
77,174
|
24,113
|
Net gain from trading of trading securities
|
|
|
|
|
|
Net gain from disposal of investment securities
|
-26,371
|
-5,935
|
4,451
|
141,497
|
-18,731
|
Other incomes
|
98,538
|
91,122
|
81,837
|
70,880
|
686,717
|
Other expenses
|
-91,061
|
-1,218
|
-8,028
|
-39,201
|
-47,030
|
Net other income
|
7,477
|
89,904
|
73,809
|
31,679
|
639,687
|
Income from investment in other entities
|
277
|
274
|
272
|
278
|
324
|
General and administration expenses
|
-1,218,949
|
-704,433
|
-768,946
|
-757,989
|
-909,440
|
Operating profit before provision for credit losses
|
639,867
|
962,801
|
712,316
|
476,953
|
1,261,955
|
Provision for credit losses
|
-111,549
|
-92,120
|
-177,795
|
-170,013
|
-254,471
|
Profit before tax
|
528,318
|
870,681
|
534,521
|
306,940
|
1,007,484
|
Business income tax - current
|
-124,726
|
-174,560
|
-111,903
|
-65,129
|
-202,936
|
Business income tax - deferred
|
|
|
|
|
1
|
Business income tax
|
-124,726
|
-174,560
|
-111,903
|
-65,129
|
-202,935
|
Net profit after tax
|
403,592
|
696,121
|
422,618
|
241,811
|
804,549
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
403,592
|
696,121
|
422,618
|
241,811
|
804,549
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|