Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 71,085 77,826 72,055 96,132 60,592
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 71,085 77,826 72,055 96,132 60,592
4. Cost of goods sold 61,479 60,805 49,448 78,939 49,401
5. Gross profit (3)-(4) 9,606 17,022 22,606 17,193 11,191
6. Revenue of financial operations 468 1,422 3,277 5,107 6,746
7. Financial expense 1,173 547 1,652 1,539 2,109
-In which: Loan interest expenses 1,173 505 1,399 1,537 2,073
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,130 6,418 8,075 6,667 4,166
10. Enterprise administration expenses 5,992 10,009 9,374 6,616 6,260
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -221 1,468 6,782 7,477 5,403
12. Other income 751 512 414 233 414
13. Other expenses 433 311 74 86 727
14. Other profit (12)-(13) 318 200 340 147 -312
15. Total accounting profit before tax (11)+(14) 97 1,669 7,122 7,624 5,090
16. Costs of current corporate income tax 61 288 1,495 1,578 1,133
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 61 288 1,495 1,578 1,133
19. Profit after corporate income tax (15)-(18) 36 1,381 5,627 6,046 3,958
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 36 1,381 5,627 6,046 3,958
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)