|
Interest and similar income
|
1,361,914
|
2,198,612
|
3,048,862
|
2,666,755
|
6,866,470
|
|
Interest and similar expenses
|
-808,491
|
-1,140,598
|
-1,687,807
|
-1,747,554
|
-5,753,142
|
|
Net interest income
|
553,423
|
1,058,014
|
1,361,055
|
919,201
|
1,113,328
|
|
Fee and commission income
|
186,601
|
221,873
|
236,508
|
130,443
|
120,473
|
|
Fee and commision expenses
|
-129,698
|
-106,773
|
-169,897
|
-114,355
|
-79,728
|
|
Net fee and commission income
|
56,903
|
115,099
|
66,612
|
16,088
|
40,745
|
|
Net gain from dealing in foreign curriencies and gold
|
4,336
|
5,231
|
-4,240
|
-38,740
|
-155,522
|
|
Net gain from trading of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
Net gain from disposal of investment securities
|
51,410
|
13,703
|
178,441
|
-78,518
|
641,668
|
|
Other incomes
|
74,562
|
169,528
|
349,139
|
294,918
|
99,410
|
|
Other expenses
|
-519
|
-1,326
|
-1,181
|
-71,484
|
-791
|
|
Net other income
|
74,043
|
168,202
|
347,958
|
223,434
|
98,619
|
|
Income from investment in other entities
|
7,180
|
4,961
|
18,120
|
102,599
|
204,139
|
|
General and administration expenses
|
-361,746
|
-453,012
|
-435,279
|
-327,237
|
-511,632
|
|
Operating profit before provision for credit losses
|
385,549
|
912,198
|
1,532,667
|
816,827
|
1,431,345
|
|
Provision for credit losses
|
-101,088
|
-541,821
|
-826,849
|
-361,482
|
-679,477
|
|
Profit before tax
|
284,461
|
370,377
|
705,818
|
455,345
|
751,868
|
|
Business income tax - current
|
-55,813
|
-74,305
|
-138,177
|
-64,159
|
-148,273
|
|
Business income tax - deferred
|
0
|
0
|
0
|
-25,400
|
|
|
Business income tax
|
-55,813
|
-74,305
|
-138,177
|
-89,559
|
-148,273
|
|
Net profit after tax
|
228,648
|
296,072
|
567,641
|
365,786
|
603,595
|
|
Benefits of minority shareholader
|
0
|
0
|
0
|
0
|
|
|
Profit after corporate income taxes
|
228,648
|
296,072
|
567,641
|
365,786
|
603,595
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
