Interest and similar income
|
865,741
|
924,252
|
1,082,858
|
3,993,619
|
1,124,546
|
Interest and similar expenses
|
-785,288
|
-864,883
|
-818,377
|
-3,284,594
|
-749,077
|
Net interest income
|
80,453
|
59,369
|
264,481
|
709,025
|
375,469
|
Fee and commission income
|
25,034
|
21,112
|
21,008
|
53,319
|
26,177
|
Fee and commision expenses
|
-14,845
|
-6,885
|
-7,902
|
-50,096
|
-2,882
|
Net fee and commission income
|
10,189
|
14,227
|
13,106
|
3,223
|
23,295
|
Net gain from dealing in foreign curriencies and gold
|
-24,528
|
-6,463
|
-38,031
|
-86,500
|
-19,703
|
Net gain from trading of trading securities
|
|
|
|
0
|
511
|
Net gain from disposal of investment securities
|
28,594
|
315,962
|
-18,609
|
315,721
|
21,732
|
Other incomes
|
501
|
44,363
|
4,122
|
50,424
|
21,800
|
Other expenses
|
|
-121
|
-205
|
-465
|
-318
|
Net other income
|
501
|
44,242
|
3,917
|
49,959
|
21,482
|
Income from investment in other entities
|
96,830
|
2,175
|
2,879
|
102,255
|
225
|
General and administration expenses
|
-45,203
|
-129,123
|
-40,302
|
-297,004
|
-108,524
|
Operating profit before provision for credit losses
|
146,836
|
300,389
|
187,441
|
796,679
|
314,487
|
Provision for credit losses
|
-40,720
|
-207,137
|
-44,248
|
-387,372
|
-150,160
|
Profit before tax
|
106,116
|
93,252
|
143,193
|
409,307
|
164,327
|
Business income tax - current
|
-20,766
|
-18,516
|
-28,063
|
-80,928
|
-33,201
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-20,766
|
-18,516
|
-28,063
|
-80,928
|
-33,201
|
Net profit after tax
|
85,350
|
74,736
|
115,130
|
328,379
|
131,126
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
85,350
|
74,736
|
115,130
|
328,379
|
131,126
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|