Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,898,072 2,701,581 1,500,718 1,675,902 1,347,446
2. Deductions of revenue 13,894 34,259 39,711 40,355 22,035
3. Net revenues (1)-(2) 3,884,178 2,667,322 1,461,007 1,635,547 1,325,411
4. Cost of goods sold 3,574,301 2,426,118 1,233,884 1,372,949 1,100,362
5. Gross profit (3)-(4) 309,876 241,204 227,123 262,598 225,049
6. Revenue of financial operations 26,639 34,891 11,478 11,981 19,388
7. Financial expense 103,729 91,983 48,874 35,607 49,037
-In which: Loan interest expenses 101,831 86,962 48,757 33,247 48,347
8. Profit or loss from joint ventures, associated companies 115,179 154,520 112,157 80,939 51,084
9. Cost of sales 132,589 80,679 47,842 42,025 28,409
10. Enterprise administration expenses 162,075 161,988 129,594 139,036 142,325
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,301 95,965 124,447 138,850 75,749
12. Other income 46,047 56,714 44,348 42,886 45,261
13. Other expenses 40,801 50,872 40,493 44,471 46,734
14. Other profit (12)-(13) 5,246 5,842 3,855 -1,585 -1,473
15. Total accounting profit before tax (11)+(14) 58,547 101,808 128,303 137,265 74,277
16. Costs of current corporate income tax 17,040 20,596 17,155 16,511 18,718
17. Costs of deferred corporate income tax 11,789 19,277 7,466 3,404 -188
18. Costs of corporate income tax (16)+(17) 28,829 39,873 24,621 19,915 18,530
19. Profit after corporate income tax (15)-(18) 29,719 61,934 103,681 117,350 55,746
20. Interest after tax of shareholders who not control 15,602 21,763 2,220 15,924 -389
21. Profit after tax of parent company shareholders (19)-(20) 14,117 40,170 101,461 101,426 56,135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)