Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,190,273 1,209,550 1,236,895 1,952,148 1,783,031
2. Deductions of revenue 8,798 21,123 16,334 34,938 29,155
3. Net revenues (1)-(2) 1,181,475 1,188,427 1,220,561 1,917,210 1,753,876
4. Cost of goods sold 925,909 922,171 914,284 1,458,235 1,403,003
5. Gross profit (3)-(4) 255,566 266,256 306,277 458,974 350,874
6. Revenue of financial operations 199,948 134,225 429,907 220,003 224,570
7. Financial expense 66,990 58,782 165,563 105,879 256,849
-In which: Loan interest expenses 45,777 40,821 43,680 59,162 68,807
8. Profit or loss from joint ventures, associated companies 1,604 -5,139 -9,916 -10,330 -12,267
9. Cost of sales 166,635 129,464 139,368 220,973 128,330
10. Enterprise administration expenses 113,671 105,561 151,061 231,280 193,323
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 109,821 101,535 270,275 110,515 -15,324
12. Other income 13,610 8,571 8,931 7,629 3,910
13. Other expenses 3,410 2,132 763 3,359 2,601
14. Other profit (12)-(13) 10,200 6,440 8,167 4,270 1,309
15. Total accounting profit before tax (11)+(14) 120,021 107,974 278,442 114,785 -14,015
16. Costs of current corporate income tax 23,800 23,624 53,771 44,163 32,706
17. Costs of deferred corporate income tax 4,145 999 -6,800 -104 29,050
18. Costs of corporate income tax (16)+(17) 27,945 24,623 46,971 44,059 61,756
19. Profit after corporate income tax (15)-(18) 92,076 83,351 231,471 70,726 -75,771
20. Interest after tax of shareholders who not control 21,848 26,899 70,104 22,728 37,333
21. Profit after tax of parent company shareholders (19)-(20) 70,228 56,453 161,367 47,998 -113,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)