Unit: 1.000.000đ
  Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022
1. Total business operating revenue 1,455,308 1,188,358 1,085,203 623,602 430,905
2. Deductions of revenue 11,157 21,200 115 47,482 1,570
3. Net revenues (1)-(2) 1,444,151 1,167,159 1,085,088 576,120 429,335
4. Cost of goods sold 1,300,067 857,244 1,099,426 472,064 525,591
5. Gross profit (3)-(4) 144,084 309,915 -14,338 104,056 -96,256
6. Revenue of financial operations 271,299 443,767 157,837 65,585 17,834
7. Financial expense 66,795 124,729 161,602 148,638 105,702
-In which: Loan interest expenses 64,925 156,053 86,013 83,909 85,116
8. Profit or loss from joint ventures, associated companies -194,079 -319,803 -264,974 -317,306 -317,828
9. Cost of sales 22,589 147,658 22,890 46,079 6,587
10. Enterprise administration expenses 108,172 176,120 155,746 295,116 266,964
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,749 -14,627 -461,712 -637,498 -775,502
12. Other income 4,051 106,321 7,909 6,703 2,313
13. Other expenses 13,465 39,496 11,164 5,117 14,064
14. Other profit (12)-(13) -9,414 66,825 -3,255 1,586 -11,751
15. Total accounting profit before tax (11)+(14) 14,335 52,197 -464,967 -635,912 -787,254
16. Costs of current corporate income tax 8,735 44,796 475 4,333 -1,900
17. Costs of deferred corporate income tax -7,108 0 0
18. Costs of corporate income tax (16)+(17) 8,735 37,688 475 4,333 -1,900
19. Profit after corporate income tax (15)-(18) 5,600 14,510 -465,442 -640,245 -785,354
20. Interest after tax of shareholders who not control 285 3,570 322 3,477 -3,433
21. Profit after tax of parent company shareholders (19)-(20) 5,314 10,940 -465,764 -643,722 -781,921
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)