Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 200,070 264,032 336,151 229,212 150,090
2. Deductions of revenue 2,149 0 133
3. Net revenues (1)-(2) 197,921 264,032 336,018 229,212 150,090
4. Cost of goods sold 149,695 199,918 244,959 167,897 120,900
5. Gross profit (3)-(4) 48,227 64,113 91,059 61,314 29,190
6. Revenue of financial operations 700 4,298 2,328 6,090 8,376
7. Financial expense 980 3,175 3,380 6,166 5,217
-In which: Loan interest expenses 785 2,265 2,269 3,512 4,502
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,312 10,478 12,993 10,801 8,799
10. Enterprise administration expenses 19,133 26,080 35,567 22,473 23,129
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,501 28,679 41,447 27,964 421
12. Other income 942 742 599 3,390 626
13. Other expenses 1,376 1,130 738 4,265 310
14. Other profit (12)-(13) -434 -388 -139 -876 315
15. Total accounting profit before tax (11)+(14) 20,067 28,291 41,308 27,089 736
16. Costs of current corporate income tax 4,054 6,646 8,329 5,735 370
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,054 6,646 8,329 5,735 370
19. Profit after corporate income tax (15)-(18) 16,013 21,645 32,979 21,354 366
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,013 21,645 32,979 21,354 366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)