Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 48,326 44,862 40,394 33,749 27,439
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 48,326 44,862 40,394 33,749 27,439
4. Cost of goods sold 34,182 27,957 28,652 22,239 23,467
5. Gross profit (3)-(4) 14,144 16,905 11,742 11,510 3,972
6. Revenue of financial operations 4,401 3,548 4,254 3,131 4,654
7. Financial expense 299 745 2,515 6,686
-In which: Loan interest expenses 280 0 43 38
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,135 638 529 466 497
10. Enterprise administration expenses 11,834 8,698 6,322 14,151 9,262
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,277 10,371 6,630 -6,663 -1,132
12. Other income 1,621 479 116 17,046 18,418
13. Other expenses 361 1,170 1,531 2,310 3,052
14. Other profit (12)-(13) 1,260 -691 -1,415 14,736 15,367
15. Total accounting profit before tax (11)+(14) 6,537 9,680 5,215 8,073 14,235
16. Costs of current corporate income tax 2,267 1,151 938 2,262 2,988
17. Costs of deferred corporate income tax -685 503 69 -481
18. Costs of corporate income tax (16)+(17) 1,581 1,653 1,006 1,781 2,988
19. Profit after corporate income tax (15)-(18) 4,956 8,027 4,209 6,292 11,247
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,956 8,027 4,209 6,292 11,247
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)