ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
322,159
|
300,856
|
270,736
|
96,677
|
93,345
|
I. Cash and cash equivalents
|
4,415
|
3,681
|
2,323
|
559
|
353
|
1. Cash
|
4,415
|
3,681
|
2,323
|
559
|
353
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
6,000
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
6,000
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
183,195
|
227,324
|
198,610
|
26,322
|
23,197
|
1. Short-term receivables of customers
|
116,702
|
160,954
|
149,159
|
141,663
|
131,583
|
2. Prepayments to suppliers
|
40,417
|
63,984
|
61,887
|
64,181
|
64,181
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
8,000
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
18,075
|
3,868
|
8,840
|
2,415
|
2,432
|
7. Provision for doubtful short-term receivables
|
0
|
-1,481
|
-21,277
|
-181,937
|
-174,998
|
IV. Inventories
|
127,878
|
69,794
|
69,794
|
69,794
|
69,794
|
1. Inventories
|
127,878
|
69,794
|
69,794
|
69,794
|
69,794
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
671
|
58
|
10
|
2
|
2
|
1. Short-term prepaid expenses
|
445
|
58
|
10
|
0
|
0
|
2. Deductible VAT
|
227
|
0
|
0
|
2
|
2
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
129,069
|
45,959
|
41,767
|
7,793
|
2,097
|
I. Long-term receivables
|
2,349
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,349
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
96,143
|
33,963
|
30,285
|
360
|
0
|
1. Tangible fixed assets
|
75,947
|
33,963
|
30,285
|
360
|
0
|
- Cost
|
119,267
|
50,576
|
53,196
|
4,929
|
3,088
|
- Accumulated depreciation
|
-43,320
|
-16,612
|
-22,911
|
-4,569
|
-3,088
|
2. Fixed assets of financial leasing
|
20,196
|
0
|
0
|
0
|
0
|
- Cost
|
23,652
|
0
|
0
|
0
|
49
|
- Accumulated depreciation
|
-3,456
|
0
|
0
|
0
|
-49
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
49
|
49
|
49
|
49
|
0
|
- Accumulated depreciation
|
-49
|
-49
|
-49
|
-49
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
11,812
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
11,812
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
15,554
|
9,000
|
9,000
|
5,250
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
15,554
|
9,000
|
9,000
|
5,250
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,211
|
2,996
|
2,482
|
2,182
|
2,097
|
1. Long-term prepaid expenses
|
3,211
|
2,996
|
2,482
|
2,182
|
2,097
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
451,228
|
346,815
|
312,503
|
104,469
|
95,442
|
CAPITAL RESOURCES
|
|
|
0
|
|
|
A. LIABILITIES
|
289,653
|
235,114
|
250,263
|
217,820
|
216,427
|
I. Current liabilities
|
262,219
|
228,904
|
244,053
|
217,820
|
216,427
|
1. Borrowings and short-term financial leased liabilities
|
207,883
|
159,400
|
151,658
|
106,078
|
99,687
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
35,428
|
35,547
|
35,722
|
23,213
|
10,583
|
4. Advances from customers
|
2,246
|
0
|
0
|
250
|
0
|
5. Taxes and other payables to the State Budget
|
10,296
|
17,291
|
16,939
|
16,939
|
16,939
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
1,006
|
14,261
|
36,170
|
69,843
|
85,034
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,665
|
1,231
|
2,389
|
322
|
3,009
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
695
|
1,175
|
1,175
|
1,175
|
1,175
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
27,434
|
6,210
|
6,210
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
27,434
|
6,210
|
6,210
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
161,575
|
111,701
|
62,241
|
-113,351
|
-120,984
|
I. ShareHolder's equity
|
161,575
|
111,701
|
62,241
|
-113,351
|
-120,984
|
1. Owner's investment capital
|
144,000
|
144,000
|
144,000
|
144,000
|
144,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,394
|
2,023
|
2,023
|
2,023
|
2,023
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
16,180
|
-34,321
|
-83,782
|
-259,373
|
-267,007
|
- After tax undistributed profit accumulated to the end of prior period
|
3,618
|
14,124
|
14,124
|
-247,705
|
-259,373
|
- Profit after tax undistributed this period
|
12,562
|
-48,445
|
-97,906
|
-11,668
|
-7,633
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
451,228
|
346,815
|
312,503
|
104,469
|
95,442
|