Unit: 1.000.000đ
  2016 2017 2018 2020 2021
1. Total business operating revenue 351,044 163,098 0 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 351,044 163,098 0 0 0
4. Cost of goods sold 312,154 181,156 0 0 0
5. Gross profit (3)-(4) 38,891 -18,058 0 0 0
6. Revenue of financial operations 1,339 981 320 1 0
7. Financial expense 15,862 19,783 22,083 16,037 15,191
-In which: Loan interest expenses 13,601 18,931 21,910 16,037 15,191
8. Profit or loss from joint ventures, associated companies -126 0 0 0 0
9. Cost of sales 3,744 1,439 1 0 0
10. Enterprise administration expenses 4,664 4,924 20,858 -3,529 -6,737
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,834 -43,222 -42,623 -12,506 -8,454
12. Other income 32 1,533 0 1,434 1,030
13. Other expenses 70 6,710 6,838 596 209
14. Other profit (12)-(13) -38 -5,177 -6,838 838 820
15. Total accounting profit before tax (11)+(14) 15,796 -48,399 -49,461 -11,668 -7,633
16. Costs of current corporate income tax 3,234 46 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 3,234 46 0 0 0
19. Profit after corporate income tax (15)-(18) 12,562 -48,445 -49,461 -11,668 -7,633
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,562 -48,445 -49,461 -11,668 -7,633
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)