Unit: 1.000.000đ
  2019 2020 2021
1. Total business operating revenue 27,101,087 26,001,102 9,940,645
2. Deductions of revenue 0
3. Net revenues (1)-(2) 27,101,087 26,001,102 9,940,645
4. Cost of goods sold 22,887,641 21,176,270 7,911,698
5. Gross profit (3)-(4) 4,213,446 4,824,832 2,028,947
6. Revenue of financial operations 363,044 332,635 1,388,390
7. Financial expense 533,598 1,305,752 167,340
-In which: Loan interest expenses 1,058,623 709,318 243,535
8. Profit or loss from joint ventures, associated companies 7,479 -7,525 16,774
9. Cost of sales
10. Enterprise administration expenses 496,914 606,945 332,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,553,457 3,237,245 2,933,792
12. Other income 35,013 14,497 74,494
13. Other expenses 13,083 13,941 83,527
14. Other profit (12)-(13) 21,931 556 -9,033
15. Total accounting profit before tax (11)+(14) 3,575,388 3,237,801 2,924,759
16. Costs of current corporate income tax 443,802 348,783 128,277
17. Costs of deferred corporate income tax 130 -112 -45,791
18. Costs of corporate income tax (16)+(17) 443,933 348,671 82,486
19. Profit after corporate income tax (15)-(18) 3,131,455 2,889,130 2,842,273
20. Interest after tax of shareholders who not control 1,275,636 1,191,723 366,099
21. Profit after tax of parent company shareholders (19)-(20) 1,855,819 1,697,408 2,476,173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)