Unit: 1.000.000đ
  Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022
1. Total business operating revenue 4,832,240 5,152,775 5,242,168 5,983,322 6,916,709
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,832,240 5,152,775 5,242,168 5,983,322 6,916,709
4. Cost of goods sold 4,154,636 3,581,367 4,146,756 4,439,099 5,253,657
5. Gross profit (3)-(4) 677,604 1,571,408 1,095,412 1,544,223 1,663,051
6. Revenue of financial operations 1,031,642 356,750 462,484 604,229 197,391
7. Financial expense 118,366 39,991 140,754 402,096 339,829
-In which: Loan interest expenses 118,925 115,628 105,075 110,985 145,237
8. Profit or loss from joint ventures, associated companies 16,774 12,802 0
9. Cost of sales 0
10. Enterprise administration expenses 106,050 174,715 151,824 168,207 189,746
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,484,830 1,730,226 1,265,317 1,590,952 1,330,867
12. Other income 3,228 71,266 4,607 3,263 93,454
13. Other expenses 6,048 92,530 2,268 23,646 29,051
14. Other profit (12)-(13) -2,820 -21,264 2,339 -20,383 64,403
15. Total accounting profit before tax (11)+(14) 1,482,010 1,708,961 1,267,656 1,570,569 1,395,271
16. Costs of current corporate income tax 26,827 118,243 174,098 229,403 202,019
17. Costs of deferred corporate income tax 124 5,444 21,404 -5,831
18. Costs of corporate income tax (16)+(17) 26,827 118,367 179,542 250,807 196,188
19. Profit after corporate income tax (15)-(18) 1,455,182 1,590,594 1,088,115 1,319,762 1,199,082
20. Interest after tax of shareholders who not control 67,877 332,402 223,962 250,604 240,477
21. Profit after tax of parent company shareholders (19)-(20) 1,387,305 1,258,192 864,153 1,069,158 958,606
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)