Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 495,880 548,462 480,308 565,913 568,774
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 495,880 548,462 480,308 565,913 568,774
4. Cost of goods sold 275,198 235,603 217,827 272,928 316,171
5. Gross profit (3)-(4) 220,682 312,859 262,481 292,985 252,603
6. Revenue of financial operations 23,836 11,245 13,657 12,779 62,921
7. Financial expense 178,079 190,122 203,097 251,785 225,732
-In which: Loan interest expenses 155,734 178,130 205,924 236,448 221,111
8. Profit or loss from joint ventures, associated companies 11,305 5,075 -2,631 -8,408 11,174
9. Cost of sales 81 404 124 207 250
10. Enterprise administration expenses 47,153 33,068 49,247 28,288 47,876
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,511 105,584 21,039 17,077 52,840
12. Other income 1,225 -774 3,090 2,025
13. Other expenses 9,147 642 3,975 2,260 213
14. Other profit (12)-(13) -9,147 583 -4,749 829 1,811
15. Total accounting profit before tax (11)+(14) 21,364 106,167 16,290 17,906 54,651
16. Costs of current corporate income tax 3,588 7,171 9,423 12,408 17,862
17. Costs of deferred corporate income tax -3,541 -4,677 -509 5,182 4,829
18. Costs of corporate income tax (16)+(17) 47 2,494 8,914 17,590 22,691
19. Profit after corporate income tax (15)-(18) 21,317 103,673 7,376 315 31,959
20. Interest after tax of shareholders who not control 2,715 39,427 -1,331 -13,406 -18,609
21. Profit after tax of parent company shareholders (19)-(20) 18,602 64,246 8,707 13,722 50,569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)